{"text_format":"2","workbook":"xlsx","n_sheets":2,"sheets":["Table 1","Table 2"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Table 1","index":0,"n_rows":19,"n_cols":15,"rows_kept":19,"cut":false,"hidden":false,"merged":[[0,0,0,15],[1,0,3,0],[1,1,1,14],[2,1,2,13],[2,14,3,14],[17,0,17,15],[18,0,18,15]]}
["MUNICÍPIO DE SUMIDOURO - PODER LEGISLATIVO RELATÓRIO DE GESTÃO FISCAL\ndEмonsтlaтIvo da dEspEsa сoм pEssoal\nORÇAMENTOS FISCAL E DA SEGURIDADE SOCIAL\nPERÍODO DE REFERÊNCIA : 3º ǫuadrimestre / 2025\nRGF - ANEXO 1 (LRF, art. 55, inciso I, alínea \"a\")                                                                                                                                                                                                                   R$1,00"]
["dEspEsa сoм pEssoal","dEspEsas EхEсuтadas\n(úιīίmοs 12 мєsєs)"]
[null,"lIǫuIdadas",{"$nulls":12},"InsсlIтas Eм lEsтos a paGal\nnão ploсEssados\n(b)"]
[null,"01/202x","02/202x","0s/202x","04/202x","0x/202x","06/202x","07/202x","08/202x","0e/202x","10/202x","11/202x","12/202x","тoтal (úlтIмos 12 мEsEs)\n(u)"]
["dEspEsa вluтa сoм pEssoal (I)","224.0e4,72","266.61e,x4",267480.86,"26e.018,0x","276.7s0,16","264.e12,1x","268.x8e,74","281.08e,02","s40.xe4,e2","s10.24s,x0","28x.sx6,48","767.e71,8s","s.822.700,e7",0.00]
["pєssοuι aīίvο","224.0e4,72","266.61e,x4",267480.86,"26e.018,0x","276.7s0,16","264.e12,1x","268.x8e,74","281.08e,02","s40.xe4,e2","s10.24s,x0","28x.sx6,48","767.e71,8s","s.822.700,e7",0.00]
["Vencimentos, Vantagens e Outras Despesas Variáveis",224094.72,239352.26,238417.35,240056.80,247290.16,235230.55,239460.24,251853.06,310423.90,274309.66,251298.72,655426.05,3407213.47,0.00]
["Obrigações Patronais",0.00,27267.28,29063.51,28961.25,29440.00,29681.60,29129.50,29235.96,30171.02,35933.84,34057.76,112545.78,415487.50,0.00]
["pєssοuι Inuīίvο є pєnsίοnίsīus",0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00]
["Aposentadorias, Reserva e Reīormas",0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00]
["Pensões",0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00]
["ouīrus dєspєsus dє pєssοuι dєcοrrєnīєs dє сοnīruīοs dє тєrcєίrίzuçãο οu dє сοnīruīuçãο dє\nFοrmu Indίrєīu (§ 1U dο urī. 18 du llF)",0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00]
["dєspєsu cοm pєssοuι nãο E:єcuīudu\norçumєnīurίumєnīє",0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00]
["dEspEsas não сoмpuтadas (II) (§ 1U dο urī. 1e\ndu llF)",0.00,0.00,0.00,0.00,0.00,0.00,0.00,"11.4s8,46",0.00,0.00,0.00,0.00,"11.4s8,46",0.00]
["Indenizações por Demissão e Incentivos à Demissão Voluntária e Deduções Constitucionais\nDecorrentes de Decisão Judicial de Período Anterior ao da Apuração\nDespesas de Exercícios Anteriores de Período Anterior ao da Apuração\nInativos e Pensionistas com Recursos Vinculados\nAgentes Comunitários de Saúde e de Combate às Endemias com Recursos Vinculados (CF, art. 198, §11)\nParcela dedutível reīerente ao piso salarial do Enīermeiro, Técnico de Enīermagem, Auxiliar de Enīermagem e Parteira (ADCT, art. 38, §2º)","0,00\n0,00\n0,00\n0,00\n0,00\n0,00","0,00\n0,00\n0,00\n0,00\n0,00\n0,00","0,00\n0,00\n0,00\n0,00\n0,00\n0,00","0,00\n0,00\n0,00\n0,00\n0,00\n0,00","0,00\n0,00\n0,00\n0,00\n0,00\n0,00","0,00\n0,00\n0,00\n0,00\n0,00\n0,00","0,00\n0,00\n0,00\n0,00\n0,00\n0,00","11.438,46\n0,00\n0,00\n0,00\n0,00\n0,00","0,00\n0,00\n0,00\n0,00\n0,00\n0,00","0,00\n0,00\n0,00\n0,00\n0,00\n0,00","0,00\n0,00\n0,00\n0,00\n0,00\n0,00","0,00\n0,00\n0,00\n0,00\n0,00\n0,00","11.438,46\n0,00\n0,00\n0,00\n0,00\n0,00","0,00\n0,00\n0,00\n0,00\n0,00\n0,00"]
["Outras Deduções Constitucionais ou Legais",0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00]
["dEspEsa líǫuIda сoм pEssoal (III) = (I - II)","224.0e4,72","266.61e,x4",267480.86,"26e.018,0x","276.7s0,16","264.e12,1x","268.x8e,74","26e.6x0,x6","s40.xe4,e2","s10.24s,x0","28x.sx6,48","767.e71,8s","s.811.262,x1",0.00]
["CHEFE DO PODER LEGISLATIVO : PETTERSON GARCIA DE SOUZA\nSIGFIS - Versão 2025                                                                                                                 12 īevereiro 2026 10:36:22"]
["Continuação"]

{"sheet":"Table 2","index":1,"n_rows":14,"n_cols":3,"rows_kept":14,"cut":false,"hidden":false,"merged":[[0,0,0,3],[1,0,1,3],[13,0,13,3]]}
["MUNICÍPIO DE SUMIDOURO - PODER LEGISLATIVO RELATÓRIO DE GESTÃO FISCAL\ndEмonsтlaтIvo da dEspEsa сoм pEssoal\nORÇAMENTOS FISCAL E DA SEGURIDADE SOCIAL\nPERÍODO DE REFERÊNCIA : 3º ǫuadrimestre / 2025"]
["RGF - ANEXO 1 (LRF, art. 55, inciso I, alínea \"a\")                                                                                                                                                                                                                   R$1,00"]
["apulaÇão do сuмplIмEnтo do lIмIтE lEGal","valol","% soвlE a lсl ajusтada"]
["RECEITA CORRENTE LÍǫUIDA - RCL (IV)",136819715.37]
["(-) Transīerências obrigatórias da União relativas às emendas individuais (art. 166-A, § 1º, da CF)",0.00]
["(-) Transīerências obrigatórias da União relativas às emendas de bancada (art. 166, § 16 da CF)",0.00]
["(-) Transīerências da União relativas à remuneração dos agentes comunitários de saúde e de combate às endemias (CF, art. 198, §11)",0.00]
["(-) Outras Deduções Constitucionais ou Legais",0.00]
["lEсEIтa сollEnтE líǫuIda ajusтada pala сÁlсulo dos lIмIтEs da dEspEsa сoм pEssoal (v)","1s6.81e.71x,s7"]
["DESPESA TOTAL COM PESSOAL - DTP (VI) = (III a + III b)",3811262.51,2.78]
["LIMITE MÁXIMO (VII) (incisos I, II e III, art. 20 da LRF)",8209182.92,6.00]
["LIMITE PRUDENCIAL (VIII) = (0,95 x IX) (parágraīo único do art. 22 da LRF)",7798723.77,5.70]
["LIMITE DE ALERTA (IX) = (0,90 x IX) (inciso II do §1º do art. 59 da LRF)",7388264.62,5.40]
["CHEFE DO PODER LEGISLATIVO : PETTERSON GARCIA DE SOUZA\nSIGFIS - Versão 2025                                                                                                                 12 īevereiro 2026 10:36:22"]