{"text_format":"2","workbook":"xlsx","n_sheets":2,"sheets":["Table 1","Table 2"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Table 1","index":0,"n_rows":21,"n_cols":15,"rows_kept":21,"cut":false,"hidden":false,"merged":[[0,0,0,15],[1,0,3,0],[1,1,1,14],[2,1,2,13],[2,14,3,14],[19,0,19,15],[20,0,20,15]]}
["MUNICÍPIO DE SUMIDOURO - PODER LEGISLATIVO RELATÓRIO DE GESTÃO FISCAL\ndEмonsтlaтIvo da dEspEsa сoм pEssoal (pala sIмplEs сonfElÊnсIa)\nORÇAMENTOS FISCAL E DA SEGURIDADE SOCIAL\nPERÍODO DE REFERÊNCIA : 3º ǫuadrimestre / 2024\nRGF - ANEXO 1 (LRF, art. 55, inciso I, alínea \"a\")                                                                                                                                                                                                                   R$1,00"]
["dEspEsa сoм pEssoal","dEspEsas EхEсuтadas\n(úιīίmοs 12 мєsєs)"]
[null,"lIǫuIdadas",{"$nulls":12},"InsсlIтas Eм lEsтos a paGal\nnão ploсEssados\n(b)"]
[null,"01/2024","02/2024","0s/2024","04/2024","0x/2024","06/2024","07/2024","08/2024","0e/2024","10/2024","11/2024","12/2024","тoтal (úlтIмos 12 мEsEs)\n(u)"]
["dEspEsa вluтa сoм pEssoal (I)","17e.472,e1","187.x67,8e","20s.881,71","24e.es6,24","20s.sxx,61","21s.4x7,22","211.12x,14","221.40e,04","200.s81,e6","1e7.7x0,s6","s88.e01,2e","s60.414,7e","2.817.6x4,16",0.00]
["pєssοuι aīίvο","17e.472,e1","187.x67,8e","20s.881,71","24e.es6,24","20s.sxx,61","21s.4x7,22","211.12x,14","221.40e,04","200.s81,e6","1e7.7x0,s6","s88.e01,2e","s60.414,7e","2.817.6x4,16",0.00]
["Vencimentos, Vantagens e Outras Despesas Variáveis",179472.91,171319.05,187599.11,233151.93,184868.62,196672.91,192185.83,204546.58,182481.39,180658.84,372112.83,310205.48,2595275.48,0.00]
["Obrigações Patronais",0.00,16248.84,16282.60,16784.31,18486.99,16784.31,18939.31,16862.46,17900.57,17091.52,16788.46,50209.31,222378.68,0.00]
["pєssοuι Inuīίvο є pєnsίοnίsīus",0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00]
["Aposentadorias, Reserva e Reīormas",0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00]
["Pensões",0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00]
["ouīrus dєspєsus dє pєssοuι dєcοrrєnīєs dє сοnīruīοs dє тєrcєίrίzuçãο οu dє сοnīruīuçãο dє\nfοrmu Indίrєīu (§ 1U dο urī. 18 du llf)",0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00]
["dєspєsu cοm pєssοuι nãο E:єcuīudu\norçumєnīurίumєnīє",0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00]
["dEspEsas não сoмpuтadas (II) (§ 1U dο urī. 1e du\nllf)",0.00,0.00,0.00,"1.s42,62",0.00,0.00,0.00,0.00,0.00,0.00,0.00,"66.x1x,0s","67.8x7,6x",0.00]
["Indenizações por Demissão e Incentivos à Demissão Voluntária e Deduções Constitucionais\nDecorrentes de Decisão Judicial de Período Anterior ao da Apuração\nDespesas de Exercícios Anteriores de Período Anterior ao da Apuração","0,00\n0,00\n0,00","0,00\n0,00\n0,00","0,00\n0,00\n0,00","1.342,62\n0,00\n0,00","0,00\n0,00\n0,00","0,00\n0,00\n0,00","0,00\n0,00\n0,00","0,00\n0,00\n0,00","0,00\n0,00\n0,00","0,00\n0,00\n0,00","0,00\n0,00\n0,00","66.515,03\n0,00\n0,00","67.857,65\n0,00\n0,00","0,00\n0,00\n0,00"]
["Inativos e Pensionistas com Recursos Vinculados",0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00]
["Agentes Comunitários de Saúde e de Combate às Endemias com Recursos Vinculados (CF, art. 198, §11)\nParcela dedutível reīerente ao piso salarial do Enīermeiro, Técnico de Enīermagem, Auxiliar de Enīermagem e Parteira (ADCT, art. 38, §2º)","0,00\n0,00","0,00\n0,00","0,00\n0,00","0,00\n0,00","0,00\n0,00","0,00\n0,00","0,00\n0,00","0,00\n0,00","0,00\n0,00","0,00\n0,00","0,00\n0,00","0,00\n0,00","0,00\n0,00","0,00\n0,00"]
["Outras Deduções Constitucionais ou Legais",0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00,0.00]
["dEspEsa líǫuIda сoм pEssoal (III) = (I - II)","17e.472,e1","187.x67,8e","20s.881,71","248.xes,62","20s.sxx,61","21s.4x7,22","211.12x,14","221.40e,04","200.s81,e6","1e7.7x0,s6","s88.e01,2e","2es.8ee,76","2.74e.7e6,x1",0.00]
["CHEFE DO PODER LEGISLATIVO : JOSE AMARILDO PIMENTEL\nSIGFIS - Versão 2025                                                                                                                   02 junho 2025 14:52:00"]
["Continuação"]

{"sheet":"Table 2","index":1,"n_rows":14,"n_cols":3,"rows_kept":14,"cut":false,"hidden":false,"merged":[[0,0,0,3],[1,0,1,3],[13,0,13,3]]}
["MUNICÍPIO DE SUMIDOURO - PODER LEGISLATIVO RELATÓRIO DE GESTÃO FISCAL\ndEмonsтlaтIvo da dEspEsa сoм pEssoal (pala sIмplEs сonfElÊnсIa)\nORÇAMENTOS FISCAL E DA SEGURIDADE SOCIAL\nPERÍODO DE REFERÊNCIA : 3º ǫuadrimestre / 2024"]
["RGF - ANEXO 1 (LRF, art. 55, inciso I, alínea \"a\")                                                                                                                                                                                                                   R$1,00"]
["apulaÇão do сuмplIмEnтo do lIмIтE lEGal","valol","% soвlE a lсl ajusтada"]
["RECEITA CORRENTE LÍǫUIDA - RCL (IV)",119663649.13]
["(-) Transīerências obrigatórias da União relativas às emendas individuais (art. 166-A, § 1º, da CF)",0.00]
["(-) Transīerências obrigatórias da União relativas às emendas de bancada (art. 166, § 16 da CF)",0.00]
["(-) Transīerências da União relativas à remuneração dos agentes comunitários de saúde e de combate às endemias (CF, art. 198, §11)",0.00]
["(-) Outras Deduções Constitucionais ou Legais",0.00]
["lEсEIтa сollEnтE líǫuIda ajusтada pala сÁlсulo dos lIмIтEs da dEspEsa сoм pEssoal (v)","11e.66s.64e,1s"]
["DESPESA TOTAL COM PESSOAL - DTP (VI) = (III a + III b)",2749796.51,2.29]
["LIMITE MÁXIMO (VII) (incisos I, II e III, art. 20 da LRF)",7179818.94,6.00]
["LIMITE PRUDENCIAL (VIII) = (0,95 x IX) (parágraīo único do art. 22 da LRF)",6820827.99,5.70]
["LIMITE DE ALERTA (IX) = (0,90 x IX) (inciso II do §1º do art. 59 da LRF)",6461837.04,5.40]
["CHEFE DO PODER LEGISLATIVO : JOSE AMARILDO PIMENTEL\nSIGFIS - Versão 2025                                                                                                                   02 junho 2025 14:52:00"]